Work / Mantra Group
Metro Manila, Philippines
Fine-dining hospitality
Mantra Group
Financial projections & valuation, Apr–May 2026.
The engagement
A Metro Manila fine-dining group with two established branches, clean FY2025 audited financials, and plans for three new branches and a central commissary. What it lacked was a forward view an investor could diligence, and a capital ask tested against real needs. We built a 36-month projection model anchored to the audited base, modelled what the commissary does to food, labour, and utility costs across the network, and sized the raise against what the expansion actually required.
Outcome
A right-sized raise sequenced in tranches tied to each branch opening, backed by an indicative DCF valuation and a six-page investor brief.